In FY 2025, Zichis Agro Allied Industries Plc made a profit after tax of ₦328.1 million on revenue of ₦675.6 million. That is a 28.0% return on shareholders' equity. At the latest price the shares trade at 60.9 times those earnings.
- Revenue
- ₦675.6m
- Profit after tax
- ₦328.1m
- Return on equity
- 28.0%
- Price to earnings
- 60.94x
Tap a line to see what it means. Figures are from the accounts filed with the NGX; part-year columns cover the year to date.
Income statement
What is an income statement?
Shows what a company earned, what it spent and the profit left over in a period.
The income statement (also called the profit or loss account) tells the story of a period, such as a year or six months. It starts at the top with revenue, the money earned from selling goods or services, then takes off costs line by line: the cost of what was sold, running costs, interest and tax.
What remains at the bottom is profit after tax, often called the bottom line. Read it top to bottom and you can see where the money goes and how much of each ₦100 of sales the company keeps.
Example. A bakery sells ₦10 million of bread in a year (revenue). Flour and sugar cost ₦6 million, staff and rent ₦2 million, interest ₦0.5 million and tax ₦0.5 million. Its profit after tax is ₦1 million.
| 9M 2026 | H1 2026 | FY 2025 | 9M 2025 | |
|---|---|---|---|---|
RevenueMoney earned from the main business before any costs are taken off. Also called sales or turnover. | ₦1.2bn | ₦910.5m | ₦675.6m | ₦464.2m |
Revenue is the top line of the income statement: the value of everything the company sold in the period. It is the starting point for every profit figure below it. Growing revenue usually means the business is selling more or charging more. But revenue alone says nothing about profit: a company can grow sales and still lose money if costs grow faster. Banks call their top line gross earnings (interest, fees and other income), and insurers report insurance revenue. Example. A cement maker sells 1 million tonnes at ₦100,000 a tonne. Its revenue is ₦100 billion, before it pays for fuel, staff or anything else. | ||||
Gross profitRevenue minus the direct cost of making or buying what was sold. | ₦781.1m | ₦619.6m | ₦462.8m | ₦251.4m |
Gross profit is what is left after taking off the cost of sales: raw materials, factory labour and other costs directly tied to producing the goods. It shows how much the company earns on its products before paying for offices, marketing and interest. Divide gross profit by revenue to get the gross margin. A falling gross margin often means input costs (like imported materials when the naira weakens) are rising faster than the company can raise its prices. Example. A drinks company has revenue of ₦200bn and cost of sales of ₦140bn. Gross profit is ₦60bn, a gross margin of 30%. | ||||
Profit before taxProfit for the period before company income tax is taken off. | ₦561.3m | ₦478.7m | ₦364.2m | ₦201.0m |
Profit before tax (PBT) is operating profit, plus investment and other income, minus interest and other finance costs. It is the profit the tax authority works from. PBT is useful for comparing companies whose tax charges differ, for example because one has tax credits or pays a special levy. Headlines about Nigerian bank results often quote PBT, so check whether a figure is before or after tax before comparing. Example. Operating profit is ₦25bn, finance costs ₦5bn and investment income ₦2bn. Profit before tax is ₦25bn − ₦5bn + ₦2bn = ₦22bn. | ||||
Income taxTax charged on the period's profit. Shown in brackets because it reduces profit. | -₦25.1m | -₦21.8m | -₦36.2m | -₦34.5m |
Companies in Nigeria pay company income tax on their profits, plus other levies such as the education tax. A loss-making company may still pay minimum tax, and banks paid a windfall tax on foreign exchange gains in 2024 and 2025. The tax line includes current tax (payable now) and deferred tax (timing differences between accounting and tax rules), so it can be a credit in some years. Divide tax by profit before tax to get the effective tax rate. Example. Profit before tax is ₦22bn and income tax is (₦6.6bn). The effective tax rate is 30% and profit after tax is ₦15.4bn. | ||||
Profit after taxThe bottom line: what is left after every cost and tax. | ₦536.2m | ₦457.0m | ₦328.1m | ₦166.5m |
Profit after tax (PAT), or net profit, is the final profit for the period. It is the pool from which dividends can be paid and the rest kept in the business to fund growth. A single good year can include one-off items, like a gain from selling a building or a large currency gain, so look at the trend over several years and at what drove the result. Losses are shown in brackets. Example. A company with revenue of ₦100bn and profit after tax of ₦10bn kept ₦10 of every ₦100 of sales, a 10% net profit margin. | ||||
Profit for shareholdersThe part of profit that belongs to the company's own shareholders, after minority owners of subsidiaries get their share. | - | ₦457.0m | ₦328.1m | - |
When a listed company owns, say, 80% of a subsidiary, its group accounts include all of that subsidiary's profit. The other 20% belongs to the subsidiary's other shareholders, called non-controlling interests (or minority interests). Profit attributable to owners of the parent is what is left for you as a shareholder of the listed company. Earnings per share is worked out from this figure, not from total profit after tax. Example. Group profit after tax is ₦50bn, of which ₦5bn belongs to minority shareholders of subsidiaries. Profit for the listed company's shareholders is ₦45bn. | ||||
Earnings per shareThe company's profit divided by its number of shares. | ₦0.47 | ₦0.38 | ₦0.55 | ₦0.28 |
EPS is how much profit the company made for each share that exists. It's the foundation of the P/E ratio and a quick way to see if a business is actually making money for its owners. Rising EPS over time is a healthy sign; falling EPS can signal trouble. Example. A company that earns ₦10 billion profit with 5 billion shares has an EPS of ₦2 per share. | ||||
Balance sheet
What is a balance sheet?
A snapshot of what a company owns, what it owes and what belongs to shareholders on one date.
The balance sheet (statement of financial position) is a photo taken on a single day, usually the last day of the year or half year. It lists assets, the things the company owns or is owed, and liabilities, the money it owes others.
The difference between the two is equity, the part that belongs to shareholders. It always balances: assets = liabilities + equity. A strong balance sheet has plenty of assets compared with what it owes, and enough cash or near-cash to pay the bills that fall due soon.
Example. A company owns ₦500 million of assets and owes ₦300 million to banks and suppliers. Shareholders' equity is ₦500m − ₦300m = ₦200 million.
| 9M 2026 | H1 2026 | FY 2025 | 9M 2025 | |
|---|---|---|---|---|
Total assetsEverything the company owns or is owed: cash, property, loans, investments and stock. | ₦8.7bn | ₦3.6bn | ₦1.2bn | - |
Total assets adds up every resource on the balance sheet. Non-current assets are held for more than a year (factories, land, long-term investments). Current assets turn into cash within a year (cash, stock, money owed by customers). For banks, total assets is a measure of size, and most of it is loans and investments funded by depositors' money. On its own a big asset base does not mean a company is valuable; what matters is how much profit it earns on those assets and how much of them is funded by debt. Example. Zenith Bank's total assets were ₦31.5 trillion at the end of 2025, mostly loans, bonds and cash, funded largely by ₦26.5 trillion of liabilities. | ||||
CashCash in hand and at the bank, including short-term deposits that can be withdrawn quickly. | ₦373.9m | ₦1.1bn | ₦17.5m | - |
Cash and cash equivalents is the money a company can use right away: bank balances and deposits or bills that mature within about three months. Banks show cash and balances with the Central Bank of Nigeria, which includes the reserves the CBN requires them to keep. A healthy cash balance helps a company pay its bills, survive a bad year and take opportunities. Too much idle cash for too long can mean the company has nowhere productive to invest. Example. A company with ₦20bn of cash and ₦15bn of bills due in the next few months can pay them without borrowing. | ||||
InventoryRaw materials, work in progress and finished goods waiting to be sold. | ₦988.4m | ₦669.4m | ₦211.5m | - |
Inventory (stock) is what a manufacturer or trader holds before selling it. It is a current asset because it should turn into cash within a year. Rising inventory can mean a company is preparing for strong sales, or that goods are not selling. When inventory grows much faster than revenue, cash gets tied up in warehouses. Companies that import raw materials often hold more stock when they expect the naira to weaken. Example. A food company holds ₦30bn of wheat, sugar and packaged goods at year end. That ₦30bn has been paid for but has not yet earned any revenue. | ||||
Trade receivablesMoney customers owe for goods or services already delivered. | ₦189.5m | ₦351.5m | ₦255.3m | - |
Trade receivables (debtors) are sales made on credit: the company has delivered and booked the revenue, but has not yet been paid. It is a current asset. If receivables grow much faster than sales, customers may be paying late or some may never pay. That is why profit can look good while cash is tight. Power companies, for example, have often reported large receivables from the electricity market that took years to collect. Example. A distributor sells ₦10bn of goods in December on 60-day credit. At 31 December it has ₦10bn of trade receivables and none of that cash yet. | ||||
Current assetsAssets that should turn into cash within a year: cash, stock and money owed by customers. | ₦1.8bn | ₦2.2bn | ₦484.3m | - |
Current assets are the short-term resources a company uses to pay its short-term bills (current liabilities). They include cash, inventory, trade receivables, prepayments and short-term investments. Compare current assets with current liabilities to judge whether a company can meet obligations falling due in the next 12 months. Banks and insurers usually do not split their balance sheets this way, so the comparison is mainly for other companies. Example. A company has ₦5bn cash, ₦8bn of stock and ₦7bn owed by customers: ₦20bn of current assets. | ||||
Total liabilitiesEverything the company owes: borrowings, deposits, supplier bills, tax and more. | ₦7.1bn | ₦2.1bn | ₦54.1m | - |
Liabilities are obligations the company must settle in the future. Current liabilities are due within a year (suppliers, short-term loans, tax). Non-current liabilities are due later (long-term loans, bonds, lease obligations, deferred tax). For a bank, most liabilities are customer deposits, which is normal. For other companies, compare liabilities with equity and assets: if a company owes more than it owns, equity becomes negative and shareholders' position is weak. Example. A company owes ₦40bn to lenders, ₦25bn to suppliers and ₦5bn in tax. Its total liabilities are ₦70bn. | ||||
BorrowingsLoans, bonds and other debt that must be repaid with interest. | ₦2.0bn | ₦2.0bn | - | - |
Borrowings include bank loans, overdrafts, commercial paper and bonds. Reports split them into amounts due within a year (current) and later (non-current). Banks may call them other borrowed funds or debt securities issued. Debt can help a company grow faster, but interest must be paid whether the year is good or bad. Foreign currency loans become more expensive in naira when the naira weakens. Compare borrowings with equity (debt to equity) and interest costs with operating profit. Example. A company owes ₦30bn on a bank loan and ₦20bn on a bond. Its borrowings are ₦50bn, and at 20% interest that costs about ₦10bn a year. | ||||
Current liabilitiesBills and debts due within the next 12 months. | ₦60.9m | ₦61.9m | ₦54.1m | - |
Current liabilities are what the company must pay soon: suppliers (trade payables), short-term loans and overdrafts, the current part of long-term loans, tax due and customer deposits received in advance. If current liabilities are bigger than current assets, the company may need to borrow, sell assets or rely on suppliers' patience to pay its bills. That is not always a problem for strong businesses, but it is worth watching. Example. A company has ₦12bn due to suppliers, ₦6bn of overdrafts and ₦2bn of tax due: ₦20bn of current liabilities. | ||||
Total equityAssets minus liabilities: the shareholders' stake, also called book value or net assets. | ₦1.6bn | ₦1.5bn | ₦1.2bn | - |
Equity is what would be left for shareholders if the company sold all its assets at their balance sheet values and paid off every liability. It is made up of the money shareholders put in (share capital and premium), profits kept in the business (retained earnings) and other reserves. Equity grows when the company makes profits and keeps them, and shrinks with losses and dividends. Negative equity means the company owes more than it owns, a sign of serious financial strain. Price to book compares the share price with equity per share. Example. A company has ₦500bn of assets and ₦350bn of liabilities, so equity is ₦150bn. With 10 billion shares, that is ₦15 of book value per share. | ||||
Cash flow
What is a cash flow statement?
Tracks the actual cash that came in and went out, split into operations, investing and financing.
Profit and cash are not the same thing. A company can book a sale today and only get paid in six months. The cash flow statement follows the real money.
It has three parts. Operating activities: cash from running the business. Investing activities: cash spent on or received from long-term assets like factories and investments. Financing activities: cash from new loans or shares, minus repayments and dividends. Add the three together and you get the change in the company's cash over the period.
Example. A firm makes ₦80m of cash from operations, spends ₦50m on a new factory (investing) and repays ₦20m of loans (financing). Its cash rises by ₦80m − ₦50m − ₦20m = ₦10m.
| 9M 2026 | H1 2026 | FY 2025 | 9M 2025 | |
|---|---|---|---|---|
Cash from operationsCash the business actually generated from its day-to-day operations. | - | -₦19.4m | ₦120.8m | - |
Operating cash flow starts with profit, adds back non-cash costs like depreciation, then adjusts for changes in working capital: money tied up in stock, owed by customers or owed to suppliers. It also takes off tax actually paid. Over time, healthy companies turn most of their profit into operating cash. If profit keeps rising while operating cash flow stays weak or negative, the profit may be stuck in receivables or inventory. For banks this figure swings a lot with deposits and loans, so it is less useful. Example. A company reports ₦10bn profit, adds back ₦3bn of depreciation, but ₦5bn more is now owed by customers. Cash from operations is ₦8bn. | ||||
Capital spendingCash spent on property, plant and equipment, also called capex. | ₦1.1bn | ₦667.9m | ₦68.3m | ₦17.7m |
Capital expenditure (capex) is money spent on long-term physical assets: factories, machines, vehicles, telecom towers, oil wells. It appears in the investing section of the cash flow statement. Some capex just keeps existing assets running (maintenance); some builds new capacity (growth). Heavy industries like cement, telecoms and oil need a lot of it. Cash from operations minus capex is free cash flow, the cash available for dividends and debt repayment. Example. A telecom company spends ₦500bn on new towers and network equipment in a year. That is its capex. | ||||
Dividends paidCash actually paid out to shareholders during the period. | ₦120.0m | ₦120.0m | - | - |
Dividends paid in the cash flow statement are the dividends that left the company's bank account in the period. Because Nigerian companies usually pay a final dividend a few months after the year end, the cash paid this year often relates to last year's profit. Compare dividends paid with operating cash flow and free cash flow. A company that pays out more than it generates is funding dividends from cash reserves or borrowing, which cannot last forever. Example. In June 2026 a company pays its ₦20bn final dividend for 2025. It shows up as dividends paid in the 2026 cash flow statement. | ||||
Cash at the endCash and equivalents at the end of the period, as shown in the cash flow statement. | ₦373.9m | ₦1.1bn | ₦17.5m | ₦8.5m |
The cash flow statement ends with cash at the start of the period, plus the net change from operating, investing and financing activities, plus any effect of exchange rate changes. The result is cash at the end. This can differ from the cash line on the balance sheet, because some companies count bank overdrafts against cash in the cash flow statement, and banks may exclude reserves held at the Central Bank. Example. A company starts the year with ₦12bn, generates a net ₦3bn and gains ₦1bn from a weaker naira on its dollar deposits. It ends with ₦16bn of cash. | ||||
Ratios
| 9M 2026 | H1 2026 | FY 2025 | 9M 2025 | |
|---|---|---|---|---|
Net profit marginHow much of each ₦100 of sales becomes profit. | 44.0% | 50.2% | 48.6% | 35.9% |
Net margin is net profit divided by revenue. It shows how much is left for shareholders after every cost: raw materials, salaries, interest and tax. Rising margins usually mean pricing power or better cost control; shrinking margins can warn of rising costs a company can't pass on. Example. A food company sells ₦500bn of products and makes ₦25bn profit. Net margin = 25 ÷ 500 = 5%, or ₦5 of profit on every ₦100 of sales. | ||||
Return on equityHow much profit a company makes from shareholders' money. | 43.4% | 59.4% | 28.0% | - |
ROE is net profit divided by shareholders' equity. It shows how efficiently management turns the money owners have put into the business into profit. A consistently high ROE is a sign of a strong business, but check that it isn't driven by heavy borrowing, which shrinks equity and flatters the ratio. Example. A bank earns ₦200bn profit on ₦1,000bn of shareholders' equity. ROE = 200 ÷ 1,000 = 20%. Every ₦100 of owners' money generated ₦20 of profit that year. | ||||
Return on assetsA year's profit as a percentage of everything the company owns. | 8.2% | 25.4% | 26.8% | - |
Return on assets (ROA) is profit after tax divided by total assets. It shows how much profit the company squeezes out of every ₦100 of assets, whether those assets were funded by debt or by shareholders. Banks have low ROA (often 1 to 4%) because their assets are mostly loans funded by deposits; it is their high borrowing that turns that into a strong return on equity. For a manufacturer, 5 to 10% is respectable. For part-year results we scale the figure up to a full year. Example. A bank with ₦10 trillion of assets makes ₦300bn profit a year. Its ROA is 3%. | ||||
Current ratioShort-term assets divided by short-term bills. | 29.21x | 35.47x | 8.96x | - |
The current ratio compares everything a company expects to turn into cash within a year (cash, receivables, inventory) with everything it must pay within a year. Above 1 means it has more coming in than going out in the near term. It's a looser cousin of the quick ratio, because it counts inventory, which may not sell quickly. Example. A manufacturer has ₦8bn of current assets and ₦5bn of current liabilities. Current ratio = 8 ÷ 5 = 1.6, so it has ₦1.60 of short-term assets for every ₦1 it owes soon. | ||||
Debt to equityHow much a company borrows compared with what owners have put in. | 1.21x | 1.30x | - | - |
Debt-to-equity divides total borrowings by shareholders' equity. A higher number means the company relies more on borrowed money. Debt can boost returns in good times, but interest must be paid in bad times too, and when interest rates are high, heavily indebted companies feel it first. Compare within a sector: banks and utilities naturally carry more. Example. A company has ₦30bn of loans and ₦60bn of equity. Debt-to-equity = 30 ÷ 60 = 0.5, so it borrows ₦0.50 for every ₦1 owners have in the business. | ||||
Every line of every statement
See the full income statement, balance sheet and cash flow exactly as Zichis Agro Allied Industries Plc printed them, for each period. Included with Onbourd Pro.
Reading financial statements
How do I read these numbers?
₦'000 means thousands, brackets mean a negative number, and a dash means nil.
Financial statements save space by printing figures in thousands (₦'000) or millions (₦'m). Always check the heading before you read a number: 5,000,000 in a ₦'000 column is ₦5 billion, not ₦5 million.
Numbers in brackets are negative, such as a cost, a loss or cash going out: (250,000) means minus 250,000. A dash (-) means nil. Reports usually show this year and last year side by side so you can compare them at a glance.
Example. A line reads: Income tax (1,200,450) in a ₦'000 column. That is a tax charge of ₦1.2 billion that reduces profit.
What do FY, H1 and 9M mean?
Audited results cover a full year and are checked by auditors; interim results cover part of a year.
Nigerian listed companies publish results several times a year. The full-year (annual) accounts are audited: an independent firm of accountants checks them before they are released. Interim results cover the first quarter (Q1), half year (H1) and nine months (9M). They are usually unaudited and prepared by management.
Interim figures are cumulative from the start of the financial year, so a 9-month profit includes the first six months. When you compare, compare like with like: H1 this year against H1 last year, not against a full year.
Example. If a company makes ₦4bn profit in H1 2026, compare it with H1 2025 (say ₦3bn, up 33%), not with the ₦7bn it made in the whole of 2025.
Why group accounts?
Group accounts add up the parent company and all its subsidiaries; company accounts show the parent alone.
Many listed companies own other companies (subsidiaries). Their reports show two sets of numbers side by side. Group (consolidated) figures combine the parent and every subsidiary as if they were one business. Company (separate) figures show the listed parent on its own.
For investors, the group figures usually matter most because they show the whole business you are buying into. A holding company's own accounts can look small, since its main income is dividends from its subsidiaries.
Example. A bank holding company's group profit is ₦800bn because it includes its banks in Nigeria and abroad. The holding company alone might show ₦150bn, mostly dividends received from those banks.
What is free cash flow?
Cash from operations minus capital spending: the cash left for dividends, debt and growth.
Free cash flow (FCF) is the cash a business has left after paying to keep and expand its assets. It is not printed in the accounts; you work it out as cash from operations minus capital expenditure.
Companies with strong, steady free cash flow can pay dividends, reduce debt or buy back shares without strain. Profit can be flattered by accounting choices; free cash flow is harder to dress up.
Example. A company makes ₦80bn of cash from operations and spends ₦30bn on capex. Its free cash flow is ₦50bn.
Where these figures come from
- 9M 2026: unaudited company accounts, filing on the NGX (pages 5 to 7). Unaudited 9 months to 30 Sep 2026, in whole naira. Operating, investing and financing cash flow subtotals are left out: the statement mixes their lines. Net change and closing cash agree with the balance sheet. Paid-up shares doubled to 1.2bn units after a 2026 bonus issue.
- H1 2026: unaudited company accounts, filing on the NGX (pages 5 to 7). The cash flow statement mislabels investing and financing totals, so those two are left out.
- FY 2025: audited company accounts, filing on the NGX (pages 33 to 36). The income statement deducts the proposed dividend before its bottom line (₦208.1m); profit after tax is the total comprehensive income in the statement of changes in equity. Investing and financing cash flows are misclassified in the statement and left out.
- 9M 2025: unaudited company accounts, filing on the NGX (pages 5 to 7). Prior-year comparative (9 months to 30 Sep 2025) from the Q3 2026 report.
Figures are read from the financial statements Zichis Agro Allied Industries Plc filed with the Nigerian Exchange and checked so that assets equal liabilities plus equity and profit, tax and cash flows add up. Ratios are calculated by Onbourd Alerts. Educational market information, not investment advice.