Ellah Lakes (ELLAHLAKES) financials

Income statement, balance sheet and cash flow · Agriculture
Share price and dividends

In Year to Jul 2024, Ellah Lakes made a loss of ₦893.9 million on revenue of ₦780,000. That is a -4.2% return on shareholders' equity.

Revenue
₦780,000
Profit after tax
-₦893.9m
Return on equity
-4.2%

Tap a line to see what it means. Figures are from the accounts filed with the NGX; part-year columns cover the year to date.

Income statement

What is an income statement?

Shows what a company earned, what it spent and the profit left over in a period.

The income statement (also called the profit or loss account) tells the story of a period, such as a year or six months. It starts at the top with revenue, the money earned from selling goods or services, then takes off costs line by line: the cost of what was sold, running costs, interest and tax.

What remains at the bottom is profit after tax, often called the bottom line. Read it top to bottom and you can see where the money goes and how much of each ₦100 of sales the company keeps.

Example. A bakery sells ₦10 million of bread in a year (revenue). Flour and sugar cost ₦6 million, staff and rent ₦2 million, interest ₦0.5 million and tax ₦0.5 million. Its profit after tax is ₦1 million.

H1 2026Year to Jul 2024Year to Jul 2023
Revenue

Money earned from the main business before any costs are taken off. Also called sales or turnover.

₦533.9m₦780,000₦0
Gross profit

Revenue minus the direct cost of making or buying what was sold.

₦342.4m₦780,000₦0
Operating profit

Profit from running the business, after day-to-day costs but before interest and tax.

-₦782.6m-₦893.9m-₦850.4m
Profit before tax

Profit for the period before company income tax is taken off.

-₦782.6m-₦893.9m-₦850.4m
Income tax

Tax charged on the period's profit. Shown in brackets because it reduces profit.

--₦839,000
Profit after tax

The bottom line: what is left after every cost and tax.

-₦782.6m-₦893.9m-₦849.6m
Profit for shareholders

The part of profit that belongs to the company's own shareholders, after minority owners of subsidiaries get their share.

--₦893.7m-₦849.3m
Earnings per share

The company's profit divided by its number of shares.

₦-0.28₦-0.00₦-0.00

Balance sheet

What is a balance sheet?

A snapshot of what a company owns, what it owes and what belongs to shareholders on one date.

The balance sheet (statement of financial position) is a photo taken on a single day, usually the last day of the year or half year. It lists assets, the things the company owns or is owed, and liabilities, the money it owes others.

The difference between the two is equity, the part that belongs to shareholders. It always balances: assets = liabilities + equity. A strong balance sheet has plenty of assets compared with what it owes, and enough cash or near-cash to pay the bills that fall due soon.

Example. A company owns ₦500 million of assets and owes ₦300 million to banks and suppliers. Shareholders' equity is ₦500m − ₦300m = ₦200 million.

H1 2026Year to Jul 2024Year to Jul 2023
Total assets

Everything the company owns or is owed: cash, property, loans, investments and stock.

₦25.3bn₦24.6bn₦23.4bn
Cash

Cash in hand and at the bank, including short-term deposits that can be withdrawn quickly.

₦239.5m₦243.3m₦6.2m
Inventory

Raw materials, work in progress and finished goods waiting to be sold.

₦11.5m₦96.3m₦0
Trade receivables

Money customers owe for goods or services already delivered.

₦25.6m₦20.6m₦5.4m
Current assets

Assets that should turn into cash within a year: cash, stock and money owed by customers.

₦278.6m₦1.0bn₦242.4m
Total liabilities

Everything the company owes: borrowings, deposits, supplier bills, tax and more.

₦504.7m₦2.7bn₦3.5bn
Borrowings

Loans, bonds and other debt that must be repaid with interest.

₦297.7m₦1.4bn₦1.8bn
Current liabilities

Bills and debts due within the next 12 months.

₦229.9m₦2.0bn₦2.3bn
Total equity

Assets minus liabilities: the shareholders' stake, also called book value or net assets.

₦24.7bn₦21.8bn₦19.9bn

Cash flow

What is a cash flow statement?

Tracks the actual cash that came in and went out, split into operations, investing and financing.

Profit and cash are not the same thing. A company can book a sale today and only get paid in six months. The cash flow statement follows the real money.

It has three parts. Operating activities: cash from running the business. Investing activities: cash spent on or received from long-term assets like factories and investments. Financing activities: cash from new loans or shares, minus repayments and dividends. Add the three together and you get the change in the company's cash over the period.

Example. A firm makes ₦80m of cash from operations, spends ₦50m on a new factory (investing) and repays ₦20m of loans (financing). Its cash rises by ₦80m − ₦50m − ₦20m = ₦10m.

H1 2026Year to Jul 2024Year to Jul 2023
Cash from operations

Cash the business actually generated from its day-to-day operations.

-₦2.3bn-₦286.1m-₦490.8m
Cash from investing

Cash spent on, or received from, long-term assets and investments.

-₦317.0m-₦506.9m-₦25.0m
Cash from financing

Cash raised from new loans or shares, minus loan repayments and dividends paid.

-₦242.3m₦1.0bn₦431.6m
Capital spending

Cash spent on property, plant and equipment, also called capex.

₦328.5m₦212.0m₦16.8m
Cash at the end

Cash and equivalents at the end of the period, as shown in the cash flow statement.

₦239.5m₦243.3m₦6.2m

Ratios

H1 2026Year to Jul 2024Year to Jul 2023
Net profit margin

How much of each ₦100 of sales becomes profit.

-146.6%-114607.6%-
Return on equity

How much profit a company makes from shareholders' money.

-6.3%-4.2%-4.4%
Return on assets

A year's profit as a percentage of everything the company owns.

-6.2%-3.6%-3.6%
Current ratio

Short-term assets divided by short-term bills.

1.21x0.51x0.11x
Debt to equity

How much a company borrows compared with what owners have put in.

0.01x0.06x0.09x

Every line of every statement

See the full income statement, balance sheet and cash flow exactly as Ellah Lakes printed them, for each period. Included with Onbourd Pro.

See Pro

Reading financial statements

How do I read these numbers?

₦'000 means thousands, brackets mean a negative number, and a dash means nil.

Financial statements save space by printing figures in thousands (₦'000) or millions (₦'m). Always check the heading before you read a number: 5,000,000 in a ₦'000 column is ₦5 billion, not ₦5 million.

Numbers in brackets are negative, such as a cost, a loss or cash going out: (250,000) means minus 250,000. A dash (-) means nil. Reports usually show this year and last year side by side so you can compare them at a glance.

Example. A line reads: Income tax (1,200,450) in a ₦'000 column. That is a tax charge of ₦1.2 billion that reduces profit.

What do FY, H1 and 9M mean?

Audited results cover a full year and are checked by auditors; interim results cover part of a year.

Nigerian listed companies publish results several times a year. The full-year (annual) accounts are audited: an independent firm of accountants checks them before they are released. Interim results cover the first quarter (Q1), half year (H1) and nine months (9M). They are usually unaudited and prepared by management.

Interim figures are cumulative from the start of the financial year, so a 9-month profit includes the first six months. When you compare, compare like with like: H1 this year against H1 last year, not against a full year.

Example. If a company makes ₦4bn profit in H1 2026, compare it with H1 2025 (say ₦3bn, up 33%), not with the ₦7bn it made in the whole of 2025.

Why group accounts?

Group accounts add up the parent company and all its subsidiaries; company accounts show the parent alone.

Many listed companies own other companies (subsidiaries). Their reports show two sets of numbers side by side. Group (consolidated) figures combine the parent and every subsidiary as if they were one business. Company (separate) figures show the listed parent on its own.

For investors, the group figures usually matter most because they show the whole business you are buying into. A holding company's own accounts can look small, since its main income is dividends from its subsidiaries.

Example. A bank holding company's group profit is ₦800bn because it includes its banks in Nigeria and abroad. The holding company alone might show ₦150bn, mostly dividends received from those banks.

What is free cash flow?

Cash from operations minus capital spending: the cash left for dividends, debt and growth.

Free cash flow (FCF) is the cash a business has left after paying to keep and expand its assets. It is not printed in the accounts; you work it out as cash from operations minus capital expenditure.

Companies with strong, steady free cash flow can pay dividends, reduce debt or buy back shares without strain. Profit can be flattered by accounting choices; free cash flow is harder to dress up.

Example. A company makes ₦80bn of cash from operations and spends ₦30bn on capex. Its free cash flow is ₦50bn.

Where these figures come from

Figures are read from the financial statements Ellah Lakes filed with the Nigerian Exchange and checked so that assets equal liabilities plus equity and profit, tax and cash flows add up. Ratios are calculated by Onbourd Alerts. Educational market information, not investment advice.